Brodrene A & O Johansen A/S (OCSE:AOJ B) Margin of Safety % (DCF FCF Based) : 60.32% (As of Jun. 13, 2024)

View and export this data going back to 1993. Start your Free Trial

What is Brodrene A & O Johansen A/S Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-06-13), Brodrene A & O Johansen A/S's Predictability Rank is 3.5-Stars. Brodrene A & O Johansen A/S's intrinsic value calculated from the Discounted FCF model is kr235.35 and current share price is kr76.00. Consequently,

Brodrene A & O Johansen A/S's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 60.32%.

Competitive Comparison of Brodrene A & O Johansen A/S's Margin of Safety % (DCF FCF Based)

For the Industrial Distribution subindustry, Brodrene A & O Johansen A/S's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Brodrene A & O Johansen A/S's Margin of Safety % (DCF FCF Based) Distribution in the Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Brodrene A & O Johansen A/S's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Brodrene A & O Johansen A/S's Margin of Safety % (DCF FCF Based) falls into.

Brodrene A & O Johansen A/S Margin of Safety % (DCF FCF Based) Calculation

Brodrene A & O Johansen A/S's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(191.54	-	76.00)	/	191.54
	=	60.32 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Brodrene A & O Johansen A/S Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Brodrene A & O Johansen A/S's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Brodrene A & O Johansen A/S (OCSE:AOJ B) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Distribution » Brodrene A & O Johansen A/S (OCSE:AOJ B) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

XH0:Germany

Address

Rorvang 3, Albertslund, DNK, 2620

Website

http://www.ao.dk

Brodrene A & O Johansen A/S is a distributor of industrial products in Denmark. It provides technical installation materials and supplies to the construction industry in Denmark. Its products include heating plumbing and sanitary ware products, electrical equipment and components, water supply and drainage products. Its clients comprise of plumbers, electricians, building contractors, sewer contractors, construction companies, municipalities, utilities and public institutions. The company follows three sales channels, which are AO Stores, which cater to the local market; Online trading, which offers products through its website and mobile application and competency centers where customers may place orders and get advice and direction as well as offers over the phone.

Brodrene A & O Johansen A/S (OCSE:AOJ B) Headlines

No Headlines